"ORGANIZAÇÃO DA SOCIEDADE CIVIL ASSOCIAÇÃO CHANCE INTERNACIONAL" "CNPJ 00.300.881/0001-66" ਀∀唀一䤀䐀䄀䐀䔀 䔀堀䔀䌀唀吀伀刀䄀਀䌀䔀䤀 ⴀ 䈀䔀䴀 儀唀䔀刀䔀刀 ⴀ 嘀䰀⸀ 䔀匀倀䔀刀䄀一윀䄀 ⴀ 䜀伀嘀⸀ 䔀䐀唀䄀刀䐀伀 䠀䔀一刀䤀儀唀䔀 䄀⸀ 䌀䄀䴀倀伀匀∀ऀऀऀऀऀऀ∀䌀一倀䨀਀  ⸀㌀  ⸀㠀㠀㄀⼀  ㄀ ⴀ㔀㜀∀ऀऀ Período: 01/02/2021 a 31/12/2023 VARIAÇÃO MÁXIMA PERMITIDA: 0% ਀⠀㄀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 刀䔀䌀唀刀匀伀匀 䠀唀䴀䄀一伀匀ऀऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (1.1) HOLERITH "9,331,617.03" "4,197,359.50" "5,134,257.53" 44.98 74.38਀⠀㄀⸀㈀⤀ 䘀준刀䤀䄀匀ऀ∀㌀㐀㜀Ⰰ㘀 㤀⸀ 㜀∀ऀ∀㈀㜀㌀Ⰰ㔀㄀㄀⸀㜀㜀∀ऀऀ∀㜀㐀Ⰰ 㤀㜀⸀㌀ ∀ऀ㜀㠀⸀㘀㠀ऀऀऀ㐀⸀㠀㔀 (1.3) VERBAS RESCISÓRIAS "329,757.41" "88,138.29" "241,619.12" 26.73 1.56਀⠀㄀⸀㐀⤀ 䈀䔀一䔀䘀촀䌀䤀伀匀ऀ∀㄀Ⰰ㤀㌀㘀Ⰰ㌀㘀㌀⸀㘀㐀∀ऀ∀㄀Ⰰ 㐀㘀Ⰰ㠀㠀㐀⸀㤀㤀∀ऀऀ∀㠀㠀㤀Ⰰ㐀㜀㠀⸀㘀㔀∀ऀ㔀㐀⸀ 㘀ऀऀऀ㄀㠀⸀㔀㔀 (1.5) EXAMES/PCMSO/PPRA/CIPA "130,210.80" "36,988.02" "93,222.78" 28.41 0.66਀⠀㄀⸀㘀⤀ 倀刀伀䜀刀䄀䴀䄀 䨀伀嘀䔀䴀 䄀倀刀䔀一䐀䤀娀ऀ∀㜀㐀Ⰰ 㔀㈀⸀㌀㔀∀ऀ ⸀  ऀऀ∀㜀㐀Ⰰ 㔀㈀⸀㌀㔀∀ऀ ⸀  ऀऀऀ ⸀   TOTAL "12,149,610.30" "5,642,882.57" "6,506,727.73" 46.44 76.67਀⠀㈀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 刀䔀䌀唀刀匀伀匀 䠀唀䴀䄀一伀匀 ⴀ 䔀一䌀䄀刀䜀伀匀ऀऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (2.1) ENCARGOS TRAB/PREV/SOC/OUTR "2,173,701.90" "1,359,440.78" "814,261.12" 62.54 100.00਀吀伀吀䄀䰀ऀ∀㈀Ⰰ㄀㜀㌀Ⰰ㜀 ㄀⸀㤀 ∀ऀ∀㄀Ⰰ㌀㔀㤀Ⰰ㐀㐀 ⸀㜀㠀∀ऀऀ∀㠀㄀㐀Ⰰ㈀㘀㄀⸀㄀㈀∀ऀ㘀㈀⸀㔀㐀ऀऀऀ㄀㠀⸀㐀㜀 (3) DESPESAS COM CONSUMO ਀倀䰀䄀一伀 䐀䔀 䄀倀䰀䤀䌀䄀윀쌀伀ऀ䄀一唀䄀䰀 䄀䌀唀䴀唀䰀䄀䐀伀ऀऀऀऀऀऀऀ Planejado (R$) Executado (R$) Saldo (R$) Análise horizontal (%) Análise vertical (%)਀⠀㌀⸀㄀⤀ 䰀䤀嘀刀伀匀 倀䔀䐀䄀䜀팀䜀䤀䌀伀匀ऀ∀㄀㈀Ⰰ㔀㠀㘀⸀㈀㠀∀ऀ ⸀  ऀऀ∀㄀㈀Ⰰ㔀㠀㘀⸀㈀㠀∀ऀ ⸀  ऀऀऀ ⸀   (3.2) BRINQUEDOS PEDAGÓGICOS "76,872.69" "30,087.65" "46,785.04" 39.14 11.74਀⠀㌀⸀㌀⤀ 䴀䄀吀䔀刀䤀䄀䰀 倀䔀䐀䄀䜀팀䜀䤀䌀伀ऀ∀㄀㘀㄀Ⰰ㘀㘀㄀⸀ 㜀∀ऀ∀㄀ 㤀Ⰰ 㤀㜀⸀㤀㠀∀ऀऀ∀㔀㈀Ⰰ㔀㘀㌀⸀ 㤀∀ऀ㘀㜀⸀㐀㤀ऀऀऀ㐀㈀⸀㔀㜀 (3.4) MATERIAL ESPORTIVO "7,335.78" 0.00 "7,335.78" 0.00 0.00਀⠀㌀⸀㔀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䐀䔀 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㘀Ⰰ㤀 㐀⸀㔀㤀∀ऀ ⸀  ऀऀ∀㘀Ⰰ㤀 㐀⸀㔀㤀∀ऀ ⸀  ऀऀऀ ⸀   (3.6) MATERIAL DE HIGIENE E LIMPEZA "163,011.89" "82,273.59" "80,738.30" 50.47 32.10਀∀⠀㌀⸀㜀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䐀䔀 䌀䄀䴀䄀Ⰰ 䴀䔀匀䄀Ⰰ 䈀䄀一䠀伀 䔀 䌀伀刀吀䤀一䄀∀ऀ∀㘀㈀Ⰰ㐀㌀㜀⸀㜀 ∀ऀ∀㘀Ⰰ㤀㜀 ⸀  ∀ऀऀ∀㔀㔀Ⰰ㐀㘀㜀⸀㜀 ∀ऀ㄀㄀⸀㄀㘀ऀऀऀ㈀⸀㜀㈀ (3.8) UTENSÍLIOS DE COZINHA "19,282.32" 0.00 "19,282.32" 0.00 0.00਀⠀㌀⸀㤀⤀ 䔀儀唀䤀倀䄀䴀䔀一吀伀匀 䐀䔀 倀刀伀吀䔀윀쌀伀 䤀一䐀䤀嘀䤀䐀唀䄀䰀⼀䌀伀䰀䔀吀䤀嘀伀ऀ∀㜀㔀Ⰰ㔀㈀㤀⸀㌀㜀∀ऀ∀㈀㜀Ⰰ㠀㜀㤀⸀㘀㌀∀ऀऀ∀㐀㜀Ⰰ㘀㐀㤀⸀㜀㐀∀ऀ㌀㘀⸀㤀㄀ऀऀऀ㄀ ⸀㠀㠀 TOTAL "585,621.69" "256,308.85" "329,312.84" 43.77 3.48਀⠀㐀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 匀䔀刀嘀䤀윀伀匀 䔀 伀唀吀刀伀匀ऀऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (4.1) SERVIÇOS "174,085.79" "86,572.29" "87,513.50" 49.73 99.47਀⠀㐀⸀㈀⤀ 䄀吀䤀嘀䤀䐀䄀䐀䔀匀 䔀䐀唀䌀䄀吀䤀嘀䄀匀ऀ∀㄀㠀Ⰰ㜀㜀㠀⸀㐀㄀∀ऀ ⸀  ऀऀ∀㄀㠀Ⰰ㜀㜀㠀⸀㐀㄀∀ऀ ⸀  ऀऀऀ ⸀   (4.3) REPASSE DE ENCARGOS DE SERV TERCEIRIZADO "4,419.01" 458.83 "3,960.18" 10.38 0.53਀吀伀吀䄀䰀ऀ∀㄀㤀㜀Ⰰ㈀㠀㌀⸀㈀㄀∀ऀ∀㠀㜀Ⰰ ㌀㄀⸀㄀㈀∀ऀऀ∀㄀㄀ Ⰰ㈀㔀㈀⸀ 㤀∀ऀ㐀㐀⸀㄀㄀ऀऀऀ㄀⸀㄀㠀 (5) DESPESAS COM BENS DURÁVEIS ਀倀䰀䄀一伀 䐀䔀 䄀倀䰀䤀䌀䄀윀쌀伀ऀ䄀一唀䄀䰀 䄀䌀唀䴀唀䰀䄀䐀伀ऀऀऀऀऀऀऀ Planejado (R$) Executado (R$) Saldo (R$) Análise horizontal (%) Análise vertical (%)਀⠀㔀⸀㄀⤀ 䔀䰀䔀吀刀伀䐀伀䴀준匀吀䤀䌀伀匀ऀ∀㜀Ⰰ㠀㄀㘀⸀㜀㔀∀ऀ ⸀  ऀऀ∀㜀Ⰰ㠀㄀㘀⸀㜀㔀∀ऀ ⸀  ऀऀऀ ⸀   (5.2) MOBILIÁRIO "2,250.00" 0.00 "2,250.00" 0.00 0.00਀⠀㔀⸀㌀⤀ 䔀䰀䔀吀刀伀䔀䰀䔀吀刀퐀一䤀䌀伀匀ऀ∀㜀Ⰰ㈀㘀 ⸀㈀ ∀ऀ∀㄀Ⰰ 㠀 ⸀  ∀ऀऀ∀㘀Ⰰ㄀㠀 ⸀㈀ ∀ऀ㄀㐀⸀㠀㠀ऀऀऀ㄀  ⸀   (5.4) BRINQUEDOS "2,180.00" 0.00 "2,180.00" 0.00 0.00਀⠀㔀⸀㔀⤀ 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㜀Ⰰ㈀㔀 ⸀㘀 ∀ऀ ⸀  ऀऀ∀㜀Ⰰ㈀㔀 ⸀㘀 ∀ऀ ⸀  ऀऀऀ ⸀   TOTAL "26,757.55" "1,080.00" "25,677.55" 4.04 0.01਀⠀㘀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 䴀䄀一唀吀䔀一윀쌀伀ऀऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (6.1) MÃO DE OBRA MANUTENÇÃO ELÉTRICA "5,774.71" 0.00 "5,774.71" 0.00 0.00਀⠀㘀⸀㄀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀준吀刀䤀䌀䄀ऀ∀㄀㄀Ⰰ㔀㤀㈀⸀㐀㜀∀ऀ ⸀  ऀऀ∀㄀㄀Ⰰ㔀㤀㈀⸀㐀㜀∀ऀ ⸀  ऀऀऀ ⸀   (6.10) MÃO DE OBRA MANUTENÇÃO ELETROELETRÔNICO "8,566.41" 826.00 "7,740.41" 9.64 6.13਀⠀㘀⸀㄀ ⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀䔀吀刀伀䔀䰀䔀吀刀퐀一䤀䌀伀ऀ∀㌀Ⰰ㤀㜀㌀⸀㄀㔀∀ऀ ⸀  ऀऀ∀㌀Ⰰ㤀㜀㌀⸀㄀㔀∀ऀ ⸀  ऀऀऀ ⸀   (6.2) MÃO DE OBRA MANUTENÇÃO HIDRÁULICA "5,774.71" "2,650.00" "3,124.71" 45.89 19.66਀⠀㘀⸀㈀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䠀䤀䐀刀섀唀䰀䤀䌀䄀ऀ∀㤀Ⰰ㐀㄀㔀⸀㘀㄀∀ऀ∀㄀Ⰰ㌀㘀㄀⸀㠀 ∀ऀऀ∀㠀Ⰰ 㔀㌀⸀㠀㄀∀ऀ㄀㐀⸀㐀㘀ऀऀऀ㄀ ⸀㄀  (6.3) MÃO DE OBRA PREDIAL - PINTURA "5,657.39" 0.00 "5,657.39" 0.00 0.00਀⠀㘀⸀㌀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 伀䈀刀䄀 倀刀䔀䐀䤀䄀䰀 ⴀ 倀䤀一吀唀刀䄀ऀ∀㔀Ⰰ㜀㐀㐀⸀㌀㤀∀ऀ ⸀  ऀऀ∀㔀Ⰰ㜀㐀㐀⸀㌀㤀∀ऀ ⸀  ऀऀऀ ⸀   (6.4) MÃO DE OBRA PREDIAL - ALVENARIA/OUTROS "6,106.28" 0.00 "6,106.28" 0.00 0.00਀⠀㘀⸀㐀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 伀䈀刀䄀 倀刀䔀䐀䤀䄀䰀 ⴀ 䄀䰀嘀䔀一䄀刀ऀ∀㔀Ⰰ㜀㐀㐀⸀㌀㤀∀ऀ㜀㔀㘀⸀ 㜀ऀऀ∀㐀Ⰰ㤀㠀㠀⸀㌀㈀∀ऀ㄀㌀⸀㄀㘀ऀऀऀ㔀⸀㘀㄀ (6.5) MÃO DE OBRA MANUTENÇÃO MOBILIÁRIO "4,854.17" 0.00 "4,854.17" 0.00 0.00਀⠀㘀⸀㔀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䴀伀䈀䤀䰀䤀섀刀䤀伀ऀ∀㐀Ⰰ㔀㜀㜀⸀㄀㤀∀ऀ ⸀  ऀऀ∀㐀Ⰰ㔀㜀㜀⸀㄀㤀∀ऀ ⸀  ऀऀऀ ⸀   (6.6) MÃO DE OBRA MANUTENÇÃO BRINQUEDOS "4,455.88" 0.00 "4,455.88" 0.00 0.00਀⠀㘀⸀㘀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䈀刀䤀一儀唀䔀䐀伀匀ऀ∀㐀Ⰰ㠀㔀㌀⸀㄀㘀∀ऀ ⸀  ऀऀ∀㐀Ⰰ㠀㔀㌀⸀㄀㘀∀ऀ ⸀  ऀऀऀ ⸀   (6.7) MÃO DE OBRA MANUTENÇÃO INFORMÁTICA "5,915.59" 0.00 "5,915.59" 0.00 0.00਀⠀㘀⸀㜀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㜀Ⰰ㤀㌀㠀⸀㐀㜀∀ऀ ⸀  ऀऀ∀㜀Ⰰ㤀㌀㠀⸀㐀㜀∀ऀ ⸀  ऀऀऀ ⸀   (6.8) MÃO DE OBRA MANUTENÇÃO SEGURANÇA "3,523.00" 0.00 "3,523.00" 0.00 0.00਀⠀㘀⸀㠀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 匀䔀䜀唀刀䄀一윀䄀ऀ∀㈀Ⰰ 㐀㐀⸀㔀㐀∀ऀ ⸀  ऀऀ∀㈀Ⰰ 㐀㐀⸀㔀㐀∀ऀ ⸀  ऀऀऀ ⸀   (6.9) MÃO DE OBRA MANUTENÇÃO ELETRODOMÉSTICOS "35,878.26" "6,303.88" "29,574.38" 17.57 46.77਀⠀㘀⸀㤀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀䔀吀刀伀䐀伀䴀준匀吀䤀䌀伀匀ऀ∀㄀㜀Ⰰ㐀㌀㔀⸀㔀㠀∀ऀ∀㄀Ⰰ㔀㠀 ⸀  ∀ऀऀ∀㄀㔀Ⰰ㠀㔀㔀⸀㔀㠀∀ऀ㤀⸀ 㘀ऀऀऀ㄀㄀⸀㜀㈀ TOTAL "159,825.35" "13,477.75" "146,347.60" 8.43 0.18਀吀伀吀䄀䰀 䜀䔀刀䄀䰀ऀ∀㄀㔀Ⰰ㈀㤀㈀Ⰰ㠀  ⸀  ∀ऀ∀㜀Ⰰ㌀㘀 Ⰰ㈀㈀㄀⸀ 㜀∀ऀऀ∀㜀Ⰰ㤀㌀㈀Ⰰ㔀㜀㠀⸀㤀㌀∀ऀ㐀㠀⸀㄀㌀ऀऀऀ∀㄀  Ⰰ  ─∀