"ORGANIZAÇÃO DA SOCIEDADE CIVIL ASSOCIAÇÃO CHANCE INTERNACIONAL" "CNPJ 00.300.881/0001-66" ਀∀唀一䤀䐀䄀䐀䔀 䔀堀䔀䌀唀吀伀刀䄀਀䌀䔀䤀 ⴀ 䈀䔀䴀 儀唀䔀刀䔀刀 ⴀ 䨀䐀⸀ 䌀䄀䴀倀伀匀 䔀䰀촀匀䤀伀匀 ⴀ 刀唀䈀䔀䴀 䄀䰀嘀䔀匀∀ऀऀऀऀऀऀ∀䌀一倀䨀਀  ⸀㌀  ⸀㠀㠀㄀⼀   㜀ⴀ㔀㄀∀ऀऀ Período: 01/02/2021 a 31/12/2023 VARIAÇÃO MÁXIMA PERMITIDA: 0% ਀⠀㄀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 刀䔀䌀唀刀匀伀匀 䠀唀䴀䄀一伀匀ऀऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (1.1) HOLERITH "10,131,784.51" "4,564,876.19" "5,566,908.32" 45.06 74.59਀⠀㄀⸀㈀⤀ 䘀준刀䤀䄀匀ऀ∀㌀㜀㠀Ⰰ㔀㠀㐀⸀㈀㈀∀ऀऀ∀㈀㤀㠀Ⰰ㌀㌀㄀⸀㐀㌀∀ऀ∀㠀 Ⰰ㈀㔀㈀⸀㜀㤀∀ऀ㜀㠀⸀㠀 ऀऀऀ㐀⸀㠀㜀 (1.3) VERBAS RESCISÓRIAS "359,467.18" "171,170.20" "188,296.98" 47.62 2.80਀⠀㄀⸀㐀⤀ 䈀䔀一䔀䘀촀䌀䤀伀匀ऀ∀㄀Ⰰ㤀㈀㄀Ⰰ㄀㔀㈀⸀㄀㤀∀ऀऀ∀㄀Ⰰ 㐀㈀Ⰰ㜀㜀 ⸀㤀㠀∀ऀ∀㠀㜀㠀Ⰰ㌀㠀㄀⸀㈀㄀∀ऀ㔀㐀⸀㈀㠀ऀऀऀ㄀㜀⸀ 㐀 (1.5) EXAMES/PCMSO/PPRA/CIPA "127,830.40" "42,503.54" "85,326.86" 33.25 0.69਀⠀㄀⸀㘀⤀ 倀刀伀䜀刀䄀䴀䄀 䨀伀嘀䔀䴀 䄀倀刀䔀一䐀䤀娀ऀ∀㜀㐀Ⰰ 㔀㈀⸀㌀㔀∀ऀऀ ⸀  ऀ∀㜀㐀Ⰰ 㔀㈀⸀㌀㔀∀ऀ ⸀  ऀऀऀ ⸀   TOTAL "12,992,870.85" "6,119,652.34" "6,873,218.51" 47.10 77.49਀⠀㈀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 刀䔀䌀唀刀匀伀匀 䠀唀䴀䄀一伀匀 ⴀ 䔀一䌀䄀刀䜀伀匀ऀऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (2.1) ENCARGOS TRAB/PREV/SOC/OUTR "2,461,211.26" "1,431,063.77" "1,030,147.49" 58.14 100.00਀吀伀吀䄀䰀ऀ∀㈀Ⰰ㐀㘀㄀Ⰰ㈀㄀㄀⸀㈀㘀∀ऀऀ∀㄀Ⰰ㐀㌀㄀Ⰰ 㘀㌀⸀㜀㜀∀ऀ∀㄀Ⰰ ㌀ Ⰰ㄀㐀㜀⸀㐀㤀∀ऀ㔀㠀⸀㄀㐀ऀऀऀ㄀㠀⸀㄀㈀ (3) DESPESAS COM CONSUMO ਀倀䰀䄀一伀 䐀䔀 䄀倀䰀䤀䌀䄀윀쌀伀ऀ䄀一唀䄀䰀 䄀䌀唀䴀唀䰀䄀䐀伀ऀऀऀऀऀऀऀ Planejado (R$) Executado (R$) Saldo (R$) Análise horizontal (%) Análise vertical (%)਀⠀㌀⸀㄀⤀ 䰀䤀嘀刀伀匀 倀䔀䐀䄀䜀팀䜀䤀䌀伀匀ऀ∀㠀Ⰰ㜀㠀㤀⸀㐀㐀∀ऀऀ ⸀  ऀ∀㠀Ⰰ㜀㠀㤀⸀㐀㐀∀ऀ ⸀  ऀऀऀ ⸀   (3.2) BRINQUEDOS PEDAGÓGICOS "33,217.37" "14,625.70" "18,591.67" 44.03 6.21਀⠀㌀⸀㌀⤀ 䴀䄀吀䔀刀䤀䄀䰀 倀䔀䐀䄀䜀팀䜀䤀䌀伀ऀ∀㄀㔀㘀Ⰰ 㠀㤀⸀㘀㔀∀ऀऀ∀㜀㈀Ⰰ㄀㘀㌀⸀㠀㔀∀ऀ∀㠀㌀Ⰰ㤀㈀㔀⸀㠀 ∀ऀ㐀㘀⸀㈀㌀ऀऀऀ㌀ ⸀㘀㘀 (3.4) MATERIAL ESPORTIVO "8,013.89" 0.00 "8,013.89" 0.00 0.00਀⠀㌀⸀㔀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䐀䔀 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㄀ Ⰰ㜀㄀㜀⸀ 㤀∀ऀऀ ⸀  ऀ∀㄀ Ⰰ㜀㄀㜀⸀ 㤀∀ऀ ⸀  ऀऀऀ ⸀   (3.6) MATERIAL DE HIGIENE E LIMPEZA "169,110.73" "93,984.83" "75,125.90" 55.58 39.93਀∀⠀㌀⸀㜀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䐀䔀 䌀䄀䴀䄀Ⰰ 䴀䔀匀䄀Ⰰ 䈀䄀一䠀伀 䔀 䌀伀刀吀䤀一䄀∀ऀ∀㜀㌀Ⰰ㠀㤀 ⸀㌀㜀∀ऀऀ∀㈀㄀Ⰰ ㈀ ⸀  ∀ऀ∀㔀㈀Ⰰ㠀㜀 ⸀㌀㜀∀ऀ㈀㠀⸀㐀㔀ऀऀऀ㠀⸀㤀㌀ (3.8) UTENSÍLIOS DE COZINHA "23,649.74" 541.05 "23,108.69" 2.29 0.23਀⠀㌀⸀㤀⤀ 䔀儀唀䤀倀䄀䴀䔀一吀伀匀 䐀䔀 倀刀伀吀䔀윀쌀伀 䤀一䐀䤀嘀䤀䐀唀䄀䰀⼀䌀伀䰀䔀吀䤀嘀伀ऀ∀㜀㔀Ⰰ㐀㌀㜀⸀㜀㤀∀ऀऀ∀㌀㌀Ⰰ ㌀㠀⸀㤀㄀∀ऀ∀㐀㈀Ⰰ㌀㤀㠀⸀㠀㠀∀ऀ㐀㌀⸀㠀 ऀऀऀ㄀㐀⸀ 㐀 TOTAL "558,916.07" "235,374.34" "323,541.73" 42.11 2.98਀⠀㐀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 匀䔀刀嘀䤀윀伀匀 䔀 伀唀吀刀伀匀ऀऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (4.1) SERVIÇOS "185,018.76" "80,135.66" "104,883.10" 43.31 100.05਀⠀㐀⸀㈀⤀ 䄀吀䤀嘀䤀䐀䄀䐀䔀匀 䔀䐀唀䌀䄀吀䤀嘀䄀匀ऀ∀㄀㠀Ⰰ㔀㌀㈀⸀㜀㈀∀ऀऀ ⸀  ऀ∀㄀㠀Ⰰ㔀㌀㈀⸀㜀㈀∀ऀ ⸀  ऀऀऀ ⸀   (4.3) REPASSE DE ENCARGOS DE SERV TERCEIRIZADO "4,590.63" -39.07 "4,629.70" -0.85 -0.05਀吀伀吀䄀䰀ऀ∀㈀ 㠀Ⰰ㄀㐀㈀⸀㄀㄀∀ऀऀ∀㠀 Ⰰ 㤀㘀⸀㔀㤀∀ऀ∀㄀㈀㠀Ⰰ 㐀㔀⸀㔀㈀∀ऀ㌀㠀⸀㐀㠀ऀऀऀ㄀⸀ ㄀ (5) DESPESAS COM BENS DURÁVEIS ਀倀䰀䄀一伀 䐀䔀 䄀倀䰀䤀䌀䄀윀쌀伀ऀ䄀一唀䄀䰀 䄀䌀唀䴀唀䰀䄀䐀伀ऀऀऀऀऀऀऀ Planejado (R$) Executado (R$) Saldo (R$) Análise horizontal (%) Análise vertical (%)਀⠀㔀⸀㄀⤀ 䔀䰀䔀吀刀伀䐀伀䴀준匀吀䤀䌀伀匀ऀ∀㔀Ⰰ㈀㤀㔀⸀㠀 ∀ऀऀ ⸀  ऀ∀㔀Ⰰ㈀㤀㔀⸀㠀 ∀ऀ ⸀  ऀऀऀ ⸀   (5.2) MOBILIÁRIO "1,920.00" 0.00 "1,920.00" 0.00 0.00਀⠀㔀⸀㌀⤀ 䔀䰀䔀吀刀伀䔀䰀䔀吀刀퐀一䤀䌀伀匀ऀ∀㜀Ⰰ㈀㔀 ⸀㔀 ∀ऀऀ∀㄀Ⰰ 㠀 ⸀  ∀ऀ∀㘀Ⰰ㄀㜀 ⸀㔀 ∀ऀ㄀㐀⸀㤀 ऀऀऀ㄀  ⸀   (5.4) BRINQUEDOS "1,950.00" 0.00 "1,950.00" 0.00 0.00਀⠀㔀⸀㔀⤀ 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㄀ Ⰰ㤀㐀㔀⸀㘀 ∀ऀऀ ⸀  ऀ∀㄀ Ⰰ㤀㐀㔀⸀㘀 ∀ऀ ⸀  ऀऀऀ ⸀   TOTAL "27,361.90" "1,080.00" "26,281.90" 3.95 0.01਀⠀㘀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 䴀䄀一唀吀䔀一윀쌀伀ऀऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (6.1) MÃO DE OBRA MANUTENÇÃO ELÉTRICA "5,848.71" "1,200.00" "4,648.71" 20.52 4.01਀⠀㘀⸀㄀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀준吀刀䤀䌀䄀ऀ∀㄀㈀Ⰰ㄀㈀㄀⸀㤀 ∀ऀऀ ⸀  ऀ∀㄀㈀Ⰰ㄀㈀㄀⸀㤀 ∀ऀ ⸀  ऀऀऀ ⸀   (6.10) MÃO DE OBRA MANUTENÇÃO ELETROELETRÔNICO "8,073.18" 340.00 "7,733.18" 4.21 1.14਀⠀㘀⸀㄀ ⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀䔀吀刀伀䔀䰀䔀吀刀퐀一䤀䌀伀ऀ∀㐀Ⰰ㄀㌀㤀⸀ 㜀∀ऀऀ ⸀  ऀ∀㐀Ⰰ㄀㌀㤀⸀ 㜀∀ऀ ⸀  ऀऀऀ ⸀   (6.2) MÃO DE OBRA MANUTENÇÃO HIDRÁULICA "5,663.20" "1,100.00" "4,563.20" 19.42 3.68਀⠀㘀⸀㈀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䠀䤀䐀刀섀唀䰀䤀䌀䄀ऀ∀㄀ Ⰰ㘀㐀㔀⸀㌀㜀∀ऀऀ∀㈀Ⰰ㐀㠀㘀⸀㠀㐀∀ऀ∀㠀Ⰰ㄀㔀㠀⸀㔀㌀∀ऀ㈀㌀⸀㌀㘀ऀऀऀ㠀⸀㌀㈀ (6.3) MÃO DE OBRA PREDIAL - PINTURA "6,190.03" 0.00 "6,190.03" 0.00 0.00਀⠀㘀⸀㌀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 伀䈀刀䄀 倀刀䔀䐀䤀䄀䰀 ⴀ 倀䤀一吀唀刀䄀ऀ∀㘀Ⰰ㤀㜀㜀⸀㘀㐀∀ऀऀ ⸀  ऀ∀㘀Ⰰ㤀㜀㜀⸀㘀㐀∀ऀ ⸀  ऀऀऀ ⸀   (6.4) MÃO DE OBRA PREDIAL - ALVENARIA/OUTROS "6,346.86" 86.00 "6,260.86" 1.36 0.29਀⠀㘀⸀㐀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 伀䈀刀䄀 倀刀䔀䐀䤀䄀䰀 ⴀ 䄀䰀嘀䔀一䄀刀ऀ∀㤀Ⰰ㌀ 㤀⸀ ㄀∀ऀऀ㤀㤀㜀⸀㠀㠀ऀ∀㠀Ⰰ㌀㄀㄀⸀㄀㌀∀ऀ㄀ ⸀㜀㈀ऀऀऀ㌀⸀㌀㐀 (6.5) MÃO DE OBRA MANUTENÇÃO MOBILIÁRIO "4,720.43" 0.00 "4,720.43" 0.00 0.00਀⠀㘀⸀㔀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䴀伀䈀䤀䰀䤀섀刀䤀伀ऀ∀㐀Ⰰ㜀㄀㘀⸀ 㠀∀ऀऀ ⸀  ऀ∀㐀Ⰰ㜀㄀㘀⸀ 㠀∀ऀ ⸀  ऀऀऀ ⸀   (6.6) MÃO DE OBRA MANUTENÇÃO BRINQUEDOS "4,650.76" 0.00 "4,650.76" 0.00 0.00਀⠀㘀⸀㘀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䈀刀䤀一儀唀䔀䐀伀匀ऀ∀㐀Ⰰ㌀㤀㈀⸀㜀㘀∀ऀऀ ⸀  ऀ∀㐀Ⰰ㌀㤀㈀⸀㜀㘀∀ऀ ⸀  ऀऀऀ ⸀   (6.7) MÃO DE OBRA MANUTENÇÃO INFORMÁTICA "4,883.73" 0.00 "4,883.73" 0.00 0.00਀⠀㘀⸀㜀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㠀Ⰰ㐀㄀㜀⸀㠀㄀∀ऀऀ ⸀  ऀ∀㠀Ⰰ㐀㄀㜀⸀㠀㄀∀ऀ ⸀  ऀऀऀ ⸀   (6.8) MÃO DE OBRA MANUTENÇÃO SEGURANÇA "2,667.38" 0.00 "2,667.38" 0.00 0.00਀⠀㘀⸀㠀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 匀䔀䜀唀刀䄀一윀䄀ऀ∀㄀Ⰰ㔀㄀㤀⸀㠀㌀∀ऀऀ ⸀  ऀ∀㄀Ⰰ㔀㄀㤀⸀㠀㌀∀ऀ ⸀  ऀऀऀ ⸀   (6.9) MÃO DE OBRA MANUTENÇÃO ELETRODOMÉSTICOS "38,725.14" "16,273.00" "22,452.14" 42.02 54.41਀⠀㘀⸀㤀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀䔀吀刀伀䐀伀䴀준匀吀䤀䌀伀匀ऀ∀㄀㜀Ⰰ㐀㠀㠀⸀㤀㈀∀ऀऀ∀㜀Ⰰ㐀㈀㈀⸀  ∀ऀ∀㄀ Ⰰ 㘀㘀⸀㤀㈀∀ऀ㐀㈀⸀㐀㐀ऀऀऀ㈀㐀⸀㠀㈀ TOTAL "167,497.81" "29,905.72" "137,592.09" 17.85 0.38਀吀伀吀䄀䰀 䜀䔀刀䄀䰀ऀ∀㄀㘀Ⰰ㐀㄀㘀Ⰰ   ⸀  ∀ऀऀ∀㜀Ⰰ㠀㤀㜀Ⰰ㄀㜀㈀⸀㜀㘀∀ऀ∀㠀Ⰰ㔀㄀㠀Ⰰ㠀㈀㜀⸀㈀㐀∀ऀ㐀㠀⸀㄀㄀ऀऀऀ∀㄀  Ⰰ  ─∀