"ORGANIZAÇÃO DA SOCIEDADE CIVIL ASSOCIAÇÃO CHANCE INTERNACIONAL" "CNPJ 00.300.881/0001-66" ਀∀唀一䤀䐀䄀䐀䔀 䔀堀䔀䌀唀吀伀刀䄀਀䌀䔀䤀 ⴀ 䈀䔀䴀 儀唀䔀刀䔀刀 ⴀ 匀䄀一 䴀䄀刀吀䤀一 ⴀ 倀刀伀䘀ꨀ 䄀䴀䔀䰀䤀䄀 倀䤀刀䔀匀 倀䄀䰀䔀刀䴀伀∀ऀऀऀऀऀ∀䌀一倀䨀਀  ⸀㌀  ⸀㠀㠀㄀⼀   㤀ⴀ㄀㌀∀ऀऀ Período: 01/02/2021 a 31/12/2023 VARIAÇÃO MÁXIMA PERMITIDA: 0% ਀⠀㄀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 刀䔀䌀唀刀匀伀匀 䠀唀䴀䄀一伀匀ऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (1.1) HOLERITH "11,879,053.94" "5,454,876.91" "6,424,177.03" 45.92 75.28਀⠀㄀⸀㈀⤀ 䘀준刀䤀䄀匀ऀ∀㐀㈀㘀Ⰰ㔀㐀㔀⸀㐀㠀∀ऀ∀㌀㄀㠀Ⰰ㔀 ㌀⸀㔀㈀∀ऀ∀㄀ 㠀Ⰰ 㐀㄀⸀㤀㘀∀ऀ㜀㐀⸀㘀㜀ऀऀऀ㐀⸀㐀  (1.3) VERBAS RESCISÓRIAS "415,669.21" "183,837.22" "231,831.99" 44.23 2.54਀⠀㄀⸀㐀⤀ 䈀䔀一䔀䘀촀䌀䤀伀匀ऀ∀㈀Ⰰ㐀㈀㤀Ⰰ㔀㈀ ⸀㜀 ∀ऀ∀㄀Ⰰ㈀㐀㔀Ⰰ㠀㘀㘀⸀㤀㘀∀ऀ∀㄀Ⰰ㄀㠀㌀Ⰰ㘀㔀㌀⸀㜀㐀∀ऀ㔀㄀⸀㈀㠀ऀऀऀ㄀㜀⸀㄀㤀 (1.5) EXAMES/PCMSO/PPRA/CIPA "133,950.48" "42,985.06" "90,965.42" 32.09 0.59਀⠀㄀⸀㘀⤀ 倀刀伀䜀刀䄀䴀䄀 䨀伀嘀䔀䴀 䄀倀刀䔀一䐀䤀娀ऀ∀㤀㈀Ⰰ㠀㘀㈀⸀㌀㔀∀ऀ ⸀  ऀ∀㤀㈀Ⰰ㠀㘀㈀⸀㌀㔀∀ऀ ⸀  ऀऀऀ ⸀   TOTAL "15,377,602.16" "7,246,069.67" "8,131,532.49" 47.12 77.04਀⠀㈀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 刀䔀䌀唀刀匀伀匀 䠀唀䴀䄀一伀匀 ⴀ 䔀一䌀䄀刀䜀伀匀ऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (2.1) ENCARGOS TRAB/PREV/SOC/OUTR "3,074,950.15" "1,751,838.32" "1,323,111.83" 56.97 100.00਀吀伀吀䄀䰀ऀ∀㌀Ⰰ 㜀㐀Ⰰ㤀㔀 ⸀㄀㔀∀ऀ∀㄀Ⰰ㜀㔀㄀Ⰰ㠀㌀㠀⸀㌀㈀∀ऀ∀㄀Ⰰ㌀㈀㌀Ⰰ㄀㄀㄀⸀㠀㌀∀ऀ㔀㘀⸀㤀㜀ऀऀऀ㄀㠀⸀㘀㌀ (3) DESPESAS COM CONSUMO ਀倀䰀䄀一伀 䐀䔀 䄀倀䰀䤀䌀䄀윀쌀伀ऀ䄀一唀䄀䰀 䄀䌀唀䴀唀䰀䄀䐀伀ऀऀऀऀऀऀ Planejado (R$) Executado (R$) Saldo (R$) Análise horizontal (%) Análise vertical (%)਀⠀㌀⸀㄀⤀ 䰀䤀嘀刀伀匀 倀䔀䐀䄀䜀팀䜀䤀䌀伀匀ऀ∀㄀㔀Ⰰ㘀㄀㔀⸀ 㜀∀ऀ ⸀  ऀ∀㄀㔀Ⰰ㘀㄀㔀⸀ 㜀∀ऀ ⸀  ऀऀऀ ⸀   (3.2) BRINQUEDOS PEDAGÓGICOS "46,145.45" "5,466.35" "40,679.10" 11.85 1.93਀⠀㌀⸀㌀⤀ 䴀䄀吀䔀刀䤀䄀䰀 倀䔀䐀䄀䜀팀䜀䤀䌀伀ऀ∀㄀㤀㌀Ⰰ㌀㠀㤀⸀㌀㠀∀ऀ∀㄀ ㄀Ⰰ㐀㌀㘀⸀㈀㜀∀ऀ∀㤀㄀Ⰰ㤀㔀㌀⸀㄀㄀∀ऀ㔀㈀⸀㐀㔀ऀऀऀ㌀㔀⸀㜀㔀 (3.4) MATERIAL ESPORTIVO "9,079.70" 0.00 "9,079.70" 0.00 0.00਀⠀㌀⸀㔀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䐀䔀 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㄀㄀Ⰰ㈀㘀㈀⸀㘀㤀∀ऀ∀㄀Ⰰ㈀ 㐀⸀㠀㠀∀ऀ∀㄀ Ⰰ 㔀㜀⸀㠀㄀∀ऀ㄀ ⸀㜀 ऀऀऀ ⸀㐀㈀ (3.6) MATERIAL DE HIGIENE E LIMPEZA "197,552.52" "104,515.87" "93,036.65" 52.91 36.84਀∀⠀㌀⸀㜀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䐀䔀 䌀䄀䴀䄀Ⰰ 䴀䔀匀䄀Ⰰ 䈀䄀一䠀伀 䔀 䌀伀刀吀䤀一䄀∀ऀ∀㜀㤀Ⰰ㔀㠀㈀⸀㔀㈀∀ऀ∀㈀㌀Ⰰ㠀㐀 ⸀  ∀ऀ∀㔀㔀Ⰰ㜀㐀㈀⸀㔀㈀∀ऀ㈀㤀⸀㤀㘀ऀऀऀ㠀⸀㐀  (3.8) UTENSÍLIOS DE COZINHA "26,121.43" 0.00 "26,121.43" 0.00 0.00਀⠀㌀⸀㤀⤀ 䔀儀唀䤀倀䄀䴀䔀一吀伀匀 䐀䔀 倀刀伀吀䔀윀쌀伀 䤀一䐀䤀嘀䤀䐀唀䄀䰀⼀䌀伀䰀䔀吀䤀嘀伀ऀ∀㠀㜀Ⰰ㤀㐀㄀⸀㜀㔀∀ऀ∀㐀㜀Ⰰ㈀㘀㠀⸀㤀㔀∀ऀ∀㐀 Ⰰ㘀㜀㈀⸀㠀 ∀ऀ㔀㌀⸀㜀㔀ऀऀऀ㄀㘀⸀㘀㘀 TOTAL "666,690.51" "283,732.32" "382,958.19" 42.56 3.02਀⠀㐀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 匀䔀刀嘀䤀윀伀匀 䔀 伀唀吀刀伀匀ऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (4.1) SERVIÇOS "184,321.74" "77,073.17" "107,248.57" 41.81 99.85਀⠀㐀⸀㈀⤀ 䄀吀䤀嘀䤀䐀䄀䐀䔀匀 䔀䐀唀䌀䄀吀䤀嘀䄀匀ऀ∀㌀ Ⰰ㄀㈀ ⸀ 㤀∀ऀ ⸀  ऀ∀㌀ Ⰰ㄀㈀ ⸀ 㤀∀ऀ ⸀  ऀऀऀ ⸀   (4.3) REPASSE DE ENCARGOS DE SERV TERCEIRIZADO "5,101.57" 113.97 "4,987.60" 2.23 0.15਀吀伀吀䄀䰀ऀ∀㈀㄀㤀Ⰰ㔀㐀㌀⸀㐀 ∀ऀ∀㜀㜀Ⰰ㄀㠀㜀⸀㄀㐀∀ऀ∀㄀㐀㈀Ⰰ㌀㔀㘀⸀㈀㘀∀ऀ㌀㔀⸀㄀㘀ऀऀऀ ⸀㠀㈀ (5) DESPESAS COM BENS DURÁVEIS ਀倀䰀䄀一伀 䐀䔀 䄀倀䰀䤀䌀䄀윀쌀伀ऀ䄀一唀䄀䰀 䄀䌀唀䴀唀䰀䄀䐀伀ऀऀऀऀऀऀ Planejado (R$) Executado (R$) Saldo (R$) Análise horizontal (%) Análise vertical (%)਀⠀㔀⸀㄀⤀ 䔀䰀䔀吀刀伀䐀伀䴀준匀吀䤀䌀伀匀ऀ∀㌀Ⰰ㈀㘀㠀⸀㐀㄀∀ऀ ⸀  ऀ∀㌀Ⰰ㈀㘀㠀⸀㐀㄀∀ऀ ⸀  ऀऀऀ ⸀   (5.2) MOBILIÁRIO "2,873.60" 0.00 "2,873.60" 0.00 0.00਀⠀㔀⸀㌀⤀ 䔀䰀䔀吀刀伀䔀䰀䔀吀刀퐀一䤀䌀伀匀ऀ∀㌀Ⰰ㈀㄀ ⸀㔀 ∀ऀ∀㄀Ⰰ 㠀 ⸀  ∀ऀ∀㈀Ⰰ㄀㌀ ⸀㔀 ∀ऀ㌀㌀⸀㘀㐀ऀऀऀ㄀  ⸀   (5.4) BRINQUEDOS "1,650.00" 0.00 "1,650.00" 0.00 0.00਀⠀㔀⸀㔀⤀ 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㔀Ⰰ㤀㔀㄀⸀㔀㌀∀ऀ ⸀  ऀ∀㔀Ⰰ㤀㔀㄀⸀㔀㌀∀ऀ ⸀  ऀऀऀ ⸀   TOTAL "16,954.04" "1,080.00" "15,874.04" 6.37 0.01਀⠀㘀⤀ 䐀䔀匀倀䔀匀䄀匀 䌀伀䴀 䴀䄀一唀吀䔀一윀쌀伀ऀऀऀऀऀऀऀ PLANO DE APLICAÇÃO ANUAL ACUMULADO ਀ऀ倀氀愀渀攀樀愀搀漀 ⠀刀␀⤀ऀ䔀砀攀挀甀琀愀搀漀 ⠀刀␀⤀ऀ匀愀氀搀漀 ⠀刀␀⤀ऀ䄀渀氀椀猀攀 栀漀爀椀稀漀渀琀愀氀 ⠀─⤀ऀऀऀ䄀渀氀椀猀攀 瘀攀爀琀椀挀愀氀 ⠀─⤀ (6.1) MÃO DE OBRA MANUTENÇÃO ELÉTRICA "7,182.51" 0.00 "7,182.51" 0.00 0.00਀⠀㘀⸀㄀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀준吀刀䤀䌀䄀ऀ∀㄀ Ⰰ㠀㈀㔀⸀㈀㤀∀ऀ㄀㤀㠀⸀㈀㐀ऀ∀㄀ Ⰰ㘀㈀㜀⸀ 㔀∀ऀ㄀⸀㠀㌀ऀऀऀ ⸀㐀㌀ (6.10) MÃO DE OBRA MANUTENÇÃO ELETROELETRÔNICO "9,733.40" 664.00 "9,069.40" 6.82 1.45਀⠀㘀⸀㄀ ⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀䔀吀刀伀䔀䰀䔀吀刀퐀一䤀䌀伀ऀ∀㔀Ⰰ㄀㘀㌀⸀㤀㄀∀ऀ ⸀  ऀ∀㔀Ⰰ㄀㘀㌀⸀㤀㄀∀ऀ ⸀  ऀऀऀ ⸀   (6.2) MÃO DE OBRA MANUTENÇÃO HIDRÁULICA "7,182.51" 0.00 "7,182.51" 0.00 0.00਀⠀㘀⸀㈀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䠀䤀䐀刀섀唀䰀䤀䌀䄀ऀ∀㄀㌀Ⰰ  ㌀⸀㜀㄀∀ऀ∀㌀Ⰰ㠀㈀㤀⸀㤀 ∀ऀ∀㤀Ⰰ㄀㜀㌀⸀㠀㄀∀ऀ㈀㤀⸀㐀㔀ऀऀऀ㠀⸀㌀㜀 (6.3) MÃO DE OBRA PREDIAL - PINTURA "8,197.93" 0.00 "8,197.93" 0.00 0.00਀⠀㘀⸀㌀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 伀䈀刀䄀 倀刀䔀䐀䤀䄀䰀 ⴀ 倀䤀一吀唀刀䄀ऀ∀㜀Ⰰ㔀㌀㈀⸀㈀㐀∀ऀ ⸀  ऀ∀㜀Ⰰ㔀㌀㈀⸀㈀㐀∀ऀ ⸀  ऀऀऀ ⸀   (6.4) MÃO DE OBRA PREDIAL - ALVENARIA/OUTROS "7,995.94" "4,120.00" "3,875.94" 51.53 9.00਀⠀㘀⸀㐀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 伀䈀刀䄀 倀刀䔀䐀䤀䄀䰀 ⴀ 䄀䰀嘀䔀一䄀刀ऀ∀㜀Ⰰ㔀㌀㈀⸀㈀㐀∀ऀ∀㘀Ⰰ㘀㌀㘀⸀㌀㠀∀ऀ㠀㤀㔀⸀㠀㘀ऀ㠀㠀⸀㄀㄀ऀऀऀ㄀㐀⸀㔀  (6.5) MÃO DE OBRA MANUTENÇÃO MOBILIÁRIO "7,541.15" 0.00 "7,541.15" 0.00 0.00਀⠀㘀⸀㔀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䴀伀䈀䤀䰀䤀섀刀䤀伀ऀ∀㜀Ⰰ㐀㔀㈀⸀ 㤀∀ऀ ⸀  ऀ∀㜀Ⰰ㐀㔀㈀⸀ 㤀∀ऀ ⸀  ऀऀऀ ⸀   (6.6) MÃO DE OBRA MANUTENÇÃO BRINQUEDOS "7,920.82" 0.00 "7,920.82" 0.00 0.00਀⠀㘀⸀㘀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䈀刀䤀一儀唀䔀䐀伀匀ऀ∀㜀Ⰰ㄀㌀㈀⸀ ㌀∀ऀ ⸀  ऀ∀㜀Ⰰ㄀㌀㈀⸀ ㌀∀ऀ ⸀  ऀऀऀ ⸀   (6.7) MÃO DE OBRA MANUTENÇÃO INFORMÁTICA "7,809.42" 400.00 "7,409.42" 5.12 0.87਀⠀㘀⸀㜀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䤀一䘀伀刀䴀섀吀䤀䌀䄀ऀ∀㤀Ⰰ㠀㌀ ⸀㈀㌀∀ऀ ⸀  ऀ∀㤀Ⰰ㠀㌀ ⸀㈀㌀∀ऀ ⸀  ऀऀऀ ⸀   (6.8) MÃO DE OBRA MANUTENÇÃO SEGURANÇA "1,215.62" 0.00 "1,215.62" 0.00 0.00਀⠀㘀⸀㠀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 匀䔀䜀唀刀䄀一윀䄀ऀ∀㄀Ⰰ 㐀㐀⸀㔀㔀∀ऀ ⸀  ऀ∀㄀Ⰰ 㐀㐀⸀㔀㔀∀ऀ ⸀  ऀऀऀ ⸀   (6.9) MÃO DE OBRA MANUTENÇÃO ELETRODOMÉSTICOS "46,228.59" "15,895.28" "30,333.31" 34.38 34.73਀⠀㘀⸀㤀⸀㄀⤀ 䴀䄀吀䔀刀䤀䄀䰀 䴀䄀一唀吀䔀一윀쌀伀 䔀䰀䔀吀刀伀䐀伀䴀준匀吀䤀䌀伀匀ऀ∀㈀㄀Ⰰ㌀㌀㔀⸀㔀㘀∀ऀ∀㄀㐀Ⰰ ㈀㠀⸀ 㜀∀ऀ∀㜀Ⰰ㌀ 㜀⸀㐀㤀∀ऀ㘀㔀⸀㜀㔀ऀऀऀ㌀ ⸀㘀㔀 TOTAL "201,859.74" "45,771.87" "156,087.87" 22.68 0.49਀吀伀吀䄀䰀 䜀䔀刀䄀䰀ऀ∀㄀㤀Ⰰ㔀㔀㜀Ⰰ㘀  ⸀  ∀ऀ∀㤀Ⰰ㐀 㔀Ⰰ㘀㜀㤀⸀㌀㈀∀ऀ∀㄀ Ⰰ㄀㔀㄀Ⰰ㤀㈀ ⸀㘀㠀∀ऀ㐀㠀⸀ 㤀ऀऀऀ∀㄀  Ⰰ  ─∀